|
0
|
5L
|
10L
|
15L
|
20L
%
|
5
|
7.5
|
10
|
12.5
|
15
|
17.5
|
20
|
0
|
1
|
2
|
3
|
4
|
5
|
6
|
7

Loan EMI

8,999

Total Interest Payable

1,39,951

Total Payment
(Principal + Interest)

5,39,951

Created with Highcharts 4.0.1 Break-up of Total Payment 74.1% 25.9% Principal Loan Amount Total Interest
Created with Highcharts 4.0.1 EMI Payment / year Balance Principal Interest Balance 2016 2017 2018 2019 2020 2021 ₹ 0 ₹ 1,00,000 ₹ 25,000 ₹ 50,000 ₹ 75,000 ₹ 1,25,000 ₹ 0 ₹ 1,00,000 ₹ 2,00,000 ₹ 3,00,000 ₹ 4,00,000 ₹ 5,00,000
Year Principal Interest Balance
2016 ₹ 19,634 ₹ 16,363 ₹ 3,80,366
2017 ₹ 64,030 ₹ 43,960 ₹ 3,16,335
2018 ₹ 72,509 ₹ 35,481 ₹ 2,43,826
2019 ₹ 82,110 ₹ 25,880 ₹ 1,61,716
2020 ₹ 92,983 ₹ 15,007 ₹ 68,733
2021 ₹ 68,733 ₹ 3,261 ₹ 0

Want to print OR share a custom link to your EMI calculation (with all your numbers pre-filled)?

Print Share

© 2019 Shaligram Group. All Rights Reserved